County Profile for Mineral - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 4,557
Total Cost Reports Filed in 2020 1 Total Births 10
Total Cost Reports Submitted 0 Total Deaths 23
Total Cost Reports Settled 0 Net Population Natural Change -13
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 16
Total Cost Reports Audited 1 Total Residual -1
Net Population Change 2

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,680,708 Total Charges 29,813,320
Fixed Assets 1,763,573 Contract Allowance 14,675,176
Other Assets 6,168,840 Operating Revenue 15,138,144
Total Assets 17,613,121 Operating Expenses 17,095,898
Current Liabilities 8,009,765 Operating Margin -1,957,754
Long Term Liabilities 13,445,329 Other Income 1,688,910
Total Equity -3,841,973 Other Expense 0
Total Liabilities and Equity 17,613,121 Net Profit or Loss -268,844

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $44,655 Revenue per Bed $1,261,512 Revenue per Person $3,321
Net Margin per Discharge ($5,775) Net Margin per Bed ($163,146) Net Margin per Person ($430)
Net Profit per Discharge ($793) Net Profit per Bed ($22,404) Net Profit per Person ($59)
Net Fixed Assets per Discharge $5,202 Net Fixed Assets per Bed $146,964 Net Fixed Assets per Bed $387
Long Term Debt per Discharge $39,662 Long Term Debt per Bed $1,120,444 Long Term Debt per Person $2,950
Persons per Discharge 0 Persons per Bed 380
Occupancy Rate 68.1 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,084 Net Fixed Assets 2,310 Population Estimate 2,851
Total Revenue 2,069 Long Term Liabilities 1,238 Total Patient Discharges 1,909
Net Margin 1,809 Total Patient Beds 2,431
Net Profit or Loss 2,722

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,407,386 3,952,457 0.8621
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 2,589,553 2,936,447 0.8819
50 Operating Room 95,745 510,168 0.1877
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 60,225 13 Nursing Administration 502,070
02,03 Captial Related - Movable Equipment 271,951 14 Central Services and Supply 0
04 Employee Benefits 3,174,358 15 Pharmacy 0
05 Administrative and General 1,819,674 16 Medical Records and Medical Library 188,197
06 Maintenance and Repairs 0 17 Social Services 93,775
07 Operation of Plant 407,081 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 257,285 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 511,031 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,285,647

County Profile for Mineral - 2020